SHANGHAI, Feb. 27, 2017 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO) ("ZTO" or the "Company"), a leading and fast-growing express delivery company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 20161.
Fourth Quarter 2016 Financial Highlights
Fiscal Year 2016 Financial Highlights
Fourth Quarter and Fiscal Year 2016 Operational Highlights
1 An investor relations presentation accompanies this earnings release and can be found at ir.zto.com
2 Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude (i) shared-based compensation expense; and (ii) gain on deemed disposal of equity method investments.
3 Adjusted net income is a non-GAAP financial measure, which is defined as net income before (i) share-based compensation expense and (ii) gain on deemed disposal of equity method investments.
4 One ADS represents one Class A ordinary share.
"I am proud to announce another strong quarter of operational and financial results to close out 2016," commented Mr. Meisong Lai, Founder and Chief Executive Officer of ZTO. "We further strengthened our industry-leading position by delivering 1,484 million parcels and generating RMB739.8 million in net income during the fourth quarter while building upon the high-quality service that distinguishes us from our peers in the industry. We also increased our economies of scale and improved sorting and operating efficiency by installing more automated sorting equipment in our sorting hubs and expanding our fleet of self-owned trucks. Our strategic focus in 2017 will be on increasing our parcel volume at a faster rate than our competitors in order to gain market share. We will continue to expand our ecosystem to benefit from the enormous growth opportunities in China's express delivery industry. This includes continuing to expand our network infrastructure to support growth in our business; adopting new technology to enhance operating efficiency and improve our cost structure; further penetrating into new markets, particularly rural areas across China that have traditionally been underserved; and strengthening our partnerships to expand overseas delivery capabilities. We are also working to grow our end customer base across different industries such as manufacturing and agriculture. In addition, we are working diligently with our network partners to increase their operational efficiency to maximize growth and profitability. This further increases our network partner's loyalty to ZTO, creates stability across our network and enhances the quality of services we provide. With our solid strategy in place, I am confident in the future of our business and our ability to create more value for our shareholders."
"We saw a spike in third-party transportation expenses during the quarter due to the higher price of fuel and the extra trucking capacity needed to meet demand during China's peak e-commerce promotional season," commented Mr. James Guo, Chief Financial Officer of ZTO. "As our economies of scale continue to grow and our investments in fleet expansion, sorting automation and other cost reduction initiatives begin to bear fruit, our operational efficiency and ability to generate sustainable profit are improving. Adjusted net income in the fourth quarter of 2016 grew at a faster pace than our revenue did, increasing by 52.7% from the same period last year to RMB740.1 million. This demonstrates our increasing efficiency and ability to leverage our operating scale to further strengthen our cost leadership position in the industry. We added over 500 self-owned trucks, among which over 320 are high-capacity trucks, during the quarter to further lower line-haul transportation costs. At the same time we installed seven additional sets of automated sorting equipment during the quarter, which further improves sorting efficiency and lowers labor cost."
Fourth Quarter 2016 Financial Results
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||||||||
2015 |
2016 |
2015 |
2016 |
||||||||||||||||||
RMB |
% |
RMB |
US$ |
% |
RMB |
% |
RMB |
US$ |
% |
||||||||||||
(in thousands, except percentages) |
|||||||||||||||||||||
Express delivery services |
2,104,282 |
96.2 |
3,031,483 |
436,624 |
95.0 |
5,913,289 |
97.2 |
9,369,693 |
1,349,517 |
95.7 |
|||||||||||
Sale of accessories |
83,691 |
3.8 |
159,036 |
22,906 |
5.0 |
173,166 |
2.8 |
419,075 |
60,359 |
4.3 |
|||||||||||
Total revenues |
2,187,973 |
100.0 |
3,190,519 |
459,530 |
100.0 |
6,086,455 |
100.0 |
9,788,768 |
1,409,876 |
100.0 |
Revenues were RMB3,190.5 million (US$459.5 million), an increase of 45.8% from RMB2,188.0 million in the same period of 2015. The increase was mainly driven by an increase in parcel volume as a result of overall market growth. The Company's parcel volume increased to 1,484 million during the fourth quarter of 2016, an increase of 44.2% from 1,029 million in the same period of 2015.
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||||||||||
2015 |
2016 |
2015 |
2016 |
||||||||||||||||||
RMB |
% of |
RMB |
US$ |
% of |
RMB |
% of |
RMB |
US$ |
% of |
||||||||||||
(in thousands, except percentages) |
|||||||||||||||||||||
Line-haul |
787,848 |
36.0 |
1,232,576 |
177,528 |
38.6 |
2,317,636 |
38.1 |
3,716,979 |
535,356 |
38.0 |
|||||||||||
Sorting hub cost |
399,675 |
18.3 |
572,762 |
82,495 |
18.0 |
1,179,894 |
19.4 |
1,931,243 |
278,157 |
19.7 |
|||||||||||
Cost of accessories sold |
64,397 |
2.9 |
96,992 |
13,970 |
3.0 |
133,222 |
2.2 |
283,377 |
40,815 |
2.9 |
|||||||||||
Other costs |
102,815 |
4.7 |
127,063 |
18,300 |
4.0 |
367,985 |
6.0 |
414,300 |
59,672 |
4.2 |
|||||||||||
Total cost of revenues |
1,354,735 |
61.9 |
2,029,393 |
292,293 |
63.6 |
3,998,737 |
65.7 |
6,345,899 |
914,000 |
64.8 |
Total cost of revenues were RMB2,029.4 million (US$292.3 million), an increase of 49.8% from RMB1,354.7 million in the same period last year. The increase primarily resulted from increases in line-haul transportation costs, sorting hub operating costs, and cost of accessories which were partially offset by a decrease in waybill material cost due to the increased use of digital waybills by the Company's end customers, which have lower costs than paper waybills.
Gross Profit was RMB1,161.1 million (US$167.2 million), an increase of 39.4% from RMB833.2 million in the same period last year. Gross margin decreased to 36.4% from 38.1% in the same period last year, mainly attributable to the increase in line-haul transportation cost.
Total Operating Expenses were RMB185.1 million (US$26.7 million), a decrease of 1.3% from RMB187.7 million in the same period last year.
Income from operations was RMB976.0 million (US$140.6 million), an increase of 51.2% from RMB645.6 million in the same period last year. Operating margin increased to 30.6% from 29.5% in the same period last year, mainly due to the increase in scale of the Company's operations and control of administrative expenses.
Interest income was RMB14.3 million (US$2.1 million), compared with RMB9.6 million in the same period in 2015, primarily due to increased interest income from bank deposits as the result of the increase in cash and cash equivalents after the Company's IPO in October 2016.
Interest expense was RMB0.8 million (US$0.1 million), compared with RMB3.7 million in the same period in 2015, as a result of decreased borrowing during two months of the fourth quarter of 2016.
Foreign currency exchange gain, before tax was RMB5.0 million (US$0.7 million), which was mainly due to the appreciation of the U.S. dollar against the Chinese renminbi
Net income was RMB739.8 million (US$106.6 million), compared with RMB703.1 million in the same period last year. The Company recorded a gain of RMB224.1 million during the fourth quarter of 2015 as the result of the acquisition of the express delivery businesses from 16 network partners on October 31, 2015.
Basic and diluted earnings per ADS were RMB1.04 (US$0.15), compared with basic and diluted earnings per ADS of RMB1.09 in the same period last year.
Adjusted net income was RMB740.1 million (US$106.6 million), compared with adjusted net income of RMB484.5 million during the same quarter last year.
EBITDA was RMB1,098.2 million (US$158.2 million), compared with RMB914.5 million in the same period last year.
Adjusted EBITDA was RMB1,098.4 million (US$158.2 million), compared to RMB695.9 million in the same period last year.
Net cash provided by operating activities was RMB1,108.0 million (US$159.6 million), compared with 1,053.4 million in the same period last year.
Fiscal Year 2016 Financial Results
Revenues were RMB9,788.8 million (US$1,409.9 million), an increase of 60.8% from RMB6,086.5 million last year. The increase was mainly driven by an increase in parcel volume as a result of overall market growth, which increased to 4,498 million during the fiscal year 2016 from 2,946 million in the fiscal year 2015. Revenue growth was also attributable to the acquisition of express delivery businesses from 16 network partners on October 31, 2015 and a network partner on January 1, 2016. These acquisitions jointly contributed around RMB1,889.1 million (US$272.1 million) in revenue during 2016.
Total cost of revenues were RMB6,345.9 million (US$914.0 million), an increase of 58.7% from RMB3,998.7 million in the same period last year. The increase was primarily due to increases in line-haul transportation costs, sorting hub operating costs, and cost of accessories which were partially offset by a decrease in waybill material cost associated with the increased use of digital waybills by the Company's end customers, which have lower costs than paper waybills.
Gross Profit was RMB3,442.9 million (US$495.9 million), an increase of 64.9% from RMB2,087.7 million last year. Gross profit margin increased to 35.2% from 34.3% in the same period of 2015, mainly attributable to increasing economies of scale and the Company's continuous efforts to lower transportation and sorting hub costs.
Total Operating Expenses were RMB673.9 million (US$97.1 million), an increase of 20.7% from RMB558.5 million last year.
Income from operations was RMB2,769.0 million (US$398.8 million), an increase of 81.1% from RMB1,529.2 million in the last year. Operating margin increased to 28.3% from 25.1% in the last year, mainly due to the expansion of the Company's self-owned fleet of high-capacity trucks and automated sorting hub equipment which reduces line-haul transportation and sorting hub operating costs as a percentage of revenues.
Interest income was RMB44.8 million (US$6.5 million), compared with RMB15.1 million in 2015, primarily due to increased interest income from bank deposits as the result of increase in cash and cash equivalents after the Company's IPO in October 2016.
Interest expense was RMB13.0 million (US$1.9 million), compared with RMB16.4 million in 2015, primarily due to the reduced averaged interest rate on short-term borrowings.
Foreign currency exchange gain, before tax was RMB10.0 million (US$1.4 million), which was mainly due to the appreciation of the U.S. dollar against the Chinese renminbi.
Net income was RMB2,051.6 million (US$295.5 million), compared with net income of RMB1,331.6 million in 2015. The Company recorded a gain of RMB224.1 million during the fourth quarter of 2015 as the result of the acquisition of the express delivery businesses from 16 network partners on October 31, 2015 as well as RMB9.6 million gain from the acquisition of a business partner in Suzhou on January 1, 2016. The businesses the Company acquired on October 31, 2015 and January 1, 2016 jointly contributed RMB122.6 million (US$17.7 million) in net income during fiscal year 2016.
Basic and diluted earnings per ADS were RMB2.91 (US$0.42), compared with basic and diluted earnings per ADS of RMB2.15 last year.
Adjusted net income was RMB2,164.6 million (US$311.8 million), compared with adjusted net income of RMB1,224.3 million during last year.
EBITDA was RMB3,121.6 million (US$449.6 million), compared with RMB1,926.1 million last year.
Adjusted EBITDA was RMB3,234.5 million (US$465.9 million), compared to RMB1,818.7 million last year.
Net cash provided by operating activities was RMB2,536.6 million (US$365.3 million), compared with 1,867.5 million last year.
As of December 31, 2016, the Company had cash and cash equivalents and restricted cash of RMB11.9 billion (US$1,717.3 million), compared with RMB2,718.8 million as of December 31, 2015. The increase was primarily due to the proceeds from the IPO.
Business Outlook
Based on current market conditions and current operations, revenues for the first quarter of 2017 is expected to be in the range of RMB2.5 billion (US$360.0 million) to RMB2.6 billion (US$374.4 million), representing a 27.6% to 32.8% increase from the same period of 2016. This represents management's current and preliminary view, which is subject to change.
Management Share Purchase
On November 28, 2016, ZTO announced a US$20 million share repurchase program by its founder, chairman and CEO, Mr. Meisong Lai, and certain other directors of the Company. The Company understands that as of December 31, 2016, Mr. Lai had purchased a total of US$21.0 million of ZTO's ADSs on the open market.
Exchange Rate
This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.9430 to US$1.00, the noon buying rate on December 31, 2016 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA and adjusted net income, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.
The Company believes that adjusted EBITDA and adjusted net income help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that adjusted EBITDA and adjusted net income provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.
Adjusted EBITDA and adjusted net income should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA and adjusted net income presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at 8:00 PM U.S. Eastern Time on Monday, February 27, 2017 (9:00 AM Beijing Time on February 28, 2017).
Dial-in details for the earnings conference call are as follows:
United States: |
1-888-317-6003 | |
Hong Kong: |
852-5808-1995 | |
China: |
4001-206115 | |
International: |
1-412-317-6061 | |
Passcode: |
6573858 |
Please dial in ten minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until March 6, 2017:
United States: |
1-877-344-7529 | ||
International: |
1-412-317-0088 | ||
Passcode: |
10101384 |
Additionally, a live and archived webcast of the conference call will be available at http://ir.zto.com/.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.
For more information, please visit http://ir.zto.com.
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company's unaudited results for the fourth quarter of 2016, ZTO management quotes and the Company's financial outlook.
These forward-looking statements are not historical facts but instead represent only the Company's belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company's actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter and fiscal year of 2016 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company's actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company's results of operations and market share, any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company's business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.
All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
UNAUDITED CONSOLIDATED FINANCIAL DATA | |||||||||||||
Summary of Unaudited Consolidated Comprehensive Income Data: | |||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||
2015 |
2016 |
2015 |
2016 |
||||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
(in thousands, except for share and per share data) |
|||||||||||||
Revenues |
2,187,973 |
3,190,519 |
459,530 |
6,086,455 |
9,788,768 |
1,409,876 |
|||||||
Cost of revenues |
(1,354,735) |
(2,029,393) |
(292,293) |
(3,998,737) |
(6,345,899) |
(914,000) |
|||||||
Gross profit |
833,238 |
1,161,126 |
167,237 |
2,087,718 |
3,442,869 |
495,876 |
|||||||
Operating income (expenses): |
|||||||||||||
Selling, general and administrative |
(186,384) |
(196,870) |
(28,355) |
(591,738) |
(705,995) |
(101,684) |
|||||||
Other operating income, net |
(1,289) |
11,728 |
1,689 |
33,249 |
32,104 |
4,624 |
|||||||
Total operating expenses |
(187,673) |
(185,142) |
(26,666) |
(558,489) |
(673,891) |
(97,060) |
|||||||
Income from operations |
645,565 |
975,984 |
140,571 |
1,529,229 |
2,768,978 |
398,816 |
|||||||
Other income (expenses): |
|||||||||||||
Interest income |
9,622 |
14,263 |
2,054 |
15,091 |
44,791 |
6,451 |
|||||||
Interest expense |
(3,663) |
(834) |
(120) |
(16,392) |
(12,986) |
(1,870) |
|||||||
Gain on deemed disposal of equity method |
224,148 |
- |
- |
224,148 |
9,551 |
1,376 |
|||||||
Foreign currency exchange gain, before tax |
- |
4,955 |
714 |
- |
9,977 |
1,437 |
|||||||
Income before income tax, and share of loss in |
875,672 |
994,368 |
143,219 |
1,752,076 |
2,820,311 |
406,210 |
|||||||
Income tax expense |
(166,214) |
(251,547) |
(36,230) |
(419,999) |
(731,987) |
(105,428) |
|||||||
Share of loss in equity method investments |
(6,407) |
(3,010) |
(434) |
(459) |
(36,721) |
(5,289) |
|||||||
Net income |
703,051 |
739,811 |
106,555 |
1,331,618 |
2,051,603 |
295,493 |
|||||||
Net loss (income) attributable to |
(646) |
389 |
56 |
137 |
2,252 |
324 |
|||||||
Net income attributable to ZTO Express |
702,405 |
740,200 |
106,611 |
1,331,755 |
2,053,855 |
295,817 |
|||||||
Change in redemption value of convertible |
(19,183) |
(13,577) |
(1,955) |
(28,775) |
(133,568) |
(19,238) |
|||||||
Net income attributable to ordinary |
683,222 |
726,623 |
104,656 |
1,302,980 |
1,920,287 |
276,579 |
|||||||
Net earnings per share/ADS attributable to |
|||||||||||||
Basic |
1.09 |
1.04 |
0.15 |
2.15 |
2.91 |
0.42 |
|||||||
Diluted |
1.09 |
1.04 |
0.15 |
2.15 |
2.91 |
0.42 |
|||||||
Weighted average shares used in calculating |
|||||||||||||
Basic |
608,913,526 |
691,687,671 |
691,687,671 |
599,373,273 |
634,581,307 |
634,581,307 |
|||||||
Diluted |
608,913,526 |
691,734,407 |
691,734,407 |
599,373,273 |
634,581,307 |
634,581,307 |
|||||||
Other comprehensive income, net of tax of nil: |
|||||||||||||
Foreign currency translation adjustment |
(13,749) |
278,868 |
40,165 |
(13,749) |
308,398 |
44,419 |
|||||||
Comprehensive income |
689,302 |
1,018,679 |
146,720 |
1,317,869 |
2,360,001 |
339,911 |
|||||||
Comprehensive loss (income) attributable to |
(646) |
389 |
56 |
137 |
2,252 |
324 |
|||||||
Comprehensive income attributable to ZTO |
688,656 |
1,019,068 |
146,776 |
1,318,006 |
2,362,253 |
340,235 |
Unaudited Consolidated Balance Sheets Data: |
|||||||
As of | |||||||
December 31, |
December 31, 2016 | ||||||
RMB |
RMB |
US$ | |||||
(in thousands, except for share and per share data) | |||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
2,452,359 |
11,287,789 |
1,625,780 | ||||
Restricted cash |
266,403 |
635,366 |
91,512 | ||||
Accounts receivable, net of allowance for doubtful accounts of |
58,494 |
197,803 |
28,490 | ||||
Inventories |
15,720 |
33,959 |
4,891 | ||||
Advances to suppliers |
347,680 |
646,666 |
93,139 | ||||
Prepayments and other current assets |
211,724 |
379,055 |
54,595 | ||||
Amounts due from related parties |
85,740 |
5,400 |
778 | ||||
Total current assets |
3,438,120 |
13,186,038 |
1,899,185 | ||||
Investments in equity investees |
377,431 |
537,175 |
77,369 | ||||
Property and equipment, net |
1,752,586 |
4,065,562 |
585,563 | ||||
Land use rights, net |
821,131 |
1,302,869 |
187,652 | ||||
Goodwill |
4,091,219 |
4,157,111 |
598,749 | ||||
Deferred tax assets |
81,006 |
109,030 |
15,704 | ||||
Other non-current assets |
20,730 |
45,953 |
6,619 | ||||
TOTAL ASSETS |
10,582,223 |
23,403,738 |
3,370,841 | ||||
LIABILITIES, MEZZANINE EQUITY AND EQUITY |
|||||||
Current liabilities |
|||||||
Short-term bank borrowing |
300,000 |
450,000 |
64,813 | ||||
Accounts payable |
294,199 |
636,422 |
91,664 | ||||
Advances from customers |
298,865 |
229,724 |
33,087 | ||||
Income tax payable |
301,932 |
418,310 |
60,249 | ||||
Amounts due to related parties |
103,267 |
131,425 |
18,929 | ||||
Acquisition consideration payable |
87,766 |
- |
- | ||||
Other current liabilities |
1,264,914 |
1,656,590 |
238,601 | ||||
Total current liabilities |
2,650,943 |
3,522,471 |
507,343 | ||||
Deferred tax liabilities |
85,059 |
130,520 |
18,799 | ||||
TOTAL LIABILITIES |
2,736,002 |
3,652,991 |
526,142 | ||||
As of | |||||||
December 31, |
December 31, 2016 | ||||||
RMB |
RMB |
US$ | |||||
Mezzanine equity: |
|||||||
Series A convertible redeemable preferred shares (US$0.0001 par value; |
1,976,855 |
- |
- | ||||
Shareholders' equity |
|||||||
Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized, |
390 |
471 |
68 | ||||
Additional paid-in capital |
4,281,321 |
15,940,206 |
2,295,867 | ||||
Retained earnings |
1,589,420 |
3,509,707 |
505,503 | ||||
Accumulated other comprehensive (loss) income |
(13,749) |
294,649 |
42,438 | ||||
ZTO Express (Cayman) Inc. shareholders' equity |
5,857,382 |
19,745,033 |
2,843,876 | ||||
Noncontrolling interests |
11,984 |
5,714 |
823 | ||||
Total Equity |
5,869,366 |
19,750,747 |
2,844,699 | ||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY |
10,582,223 |
23,403,738 |
3,370,841 |
Summary of Unaudited Consolidated Cash Flow Data: | |||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||
2015 |
2016 |
2015 |
2016 |
||||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
(in thousands) |
|||||||||||||
Net cash provided by operating |
1,053,380 |
1,107,921 |
159,576 |
1,867,538 |
2,536,544 |
365,338 |
|||||||
Net cash used in investing |
(775,012) |
(1,088,111) |
(156,721) |
(1,449,746) |
(3,085,040) |
(444,338) |
|||||||
Net cash provided by financing |
895,191 |
9,010,583 |
1,297,793 |
1,869,331 |
9,081,829 |
1,308,056 |
|||||||
Effect of exchange rate changes |
1,877 |
279,680 |
40,282 |
1,877 |
302,097 |
43,511 |
|||||||
Net increase in cash and cash |
1,175,436 |
9,310,073 |
1,340,930 |
2,289,000 |
8,835,430 |
1,272,567 |
|||||||
Cash and cash equivalents at |
1,276,923 |
1,977,716 |
284,850 |
163,359 |
2,452,359 |
353,213 |
|||||||
Cash and cash equivalents at end |
2,452,359 |
11,287,789 |
1,625,780 |
2,452,359 |
11,287,789 |
1,625,780 |
Reconciliations of GAAP and Non-GAAP Results | |||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||||
2015 |
2016 |
2015 |
2016 |
||||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
(in thousands, except for share and per share data) |
|||||||||||||
Net income |
703,051 |
739,811 |
106,555 |
1,331,618 |
2,051,603 |
295,493 |
|||||||
Add: |
|||||||||||||
Share-based compensation expense |
5,596 |
251 |
36 |
116,800 |
122,502 |
17,644 |
|||||||
Less: |
|||||||||||||
Gain on deemed disposal of equity |
(224,148) |
- |
- |
(224,148) |
(9,551) |
(1,376) |
|||||||
Adjusted net income |
484,499 |
740,062 |
106,591 |
1,224,270 |
2,164,554 |
311,761 |
|||||||
Net income |
703,051 |
739,811 |
106,555 |
1,331,618 |
2,051,603 |
295,493 |
|||||||
Add: |
|||||||||||||
Depreciation |
37,413 |
99,032 |
14,264 |
145,276 |
301,668 |
43,449 |
|||||||
Amortization |
4,156 |
6,963 |
1,003 |
12,780 |
23,310 |
3,357 |
|||||||
Interest expenses |
3,663 |
834 |
120 |
16,392 |
12,986 |
1,870 |
|||||||
Income tax expenses |
166,214 |
251,547 |
36,230 |
419,999 |
731,987 |
105,428 |
|||||||
EBITDA |
914,497 |
1,098,187 |
158,172 |
1,926,065 |
3,121,554 |
449,597 |
|||||||
Add: |
|||||||||||||
Share-based compensation expense |
5,596 |
251 |
36 |
116,800 |
122,502 |
17,644 |
|||||||
Less: |
|||||||||||||
Gain on deemed disposal of equity |
(224,148) |
- |
- |
(224,148) |
(9,551) |
(1,376) |
|||||||
Adjusted EBITDA |
695,945 |
1,098,438 |
158,208 |
1,818,717 |
3,234,505 |
465,865 |
For investor and media inquiries, please contact:
ZTO
Investor Relations Department
E-mail: ir@zto.com
Christensen
In China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com
In US
Mr. Tip Fleming
Phone: +1-917-412-3333
Email: tfleming@Christensenir.com
SOURCE ZTO Express (Cayman) Inc.