Investor News

ZTO Reports Second Quarter 2023 Unaudited Financial Results

Expanded Market Share to 23.5% with 7.7 Billion Parcels
Grew Adjusted Net Income 43.9% to Reach RMB2.5 Billion 
Annual Volume Guidance Reiterated to Grow 20%-24%

SHANGHAI, Aug. 29, 2023 /PRNewswire/ -- ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the second quarter ended June 30, 2023[1]. The Company grew parcel volume by 23.8% year over year and expanded market share to 23.5%. Adjusted net income increased 43.9%[2] to reach RMB2,531.0 million. Cash generated from operating activities was RMB3,761.6 million.

Second Quarter 2023 Financial Highlights

  • Revenues were RMB9,740.3 million (US$1,343.3 million), an increase of 12.5% from RMB8,656.7 million in the same period of 2022.
  • Gross profit was RMB3,304.4 million (US$455.7 million), an increase of 50.0% from RMB2,202.8 million in the same period of 2022.
  • Net income was RMB2,530.2 million (US$348.9 million), an increase of 43.9% from RMB1,758.7 million in the same period of 2022.
  • Adjusted EBITDA[3] was RMB3,883.9 million (US$535.6 million), an increase of 34.3% from RMB2,892.0 million in the same period of 2022.
  • Adjusted net income was RMB2,531.0 million (US$349.0 million), an increase of 43.9% from RMB1,758.7 million in the same period of 2022.
  • Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB3.14 (US$0.43) and RMB3.07 (US$0.42), an increase of 40.8% and 37.7% from RMB2.23 and RMB2.23 in the same period of 2022, respectively.
  • Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were RMB3.14 (US$0.43) and RMB3.07 (US$0.42), an increase of 40.8% and 37.7% from RMB2.23 and RMB2.23 in the same period of 2022, respectively.
  • Net cash provided by operating activities was RMB3,761.6 million (US$518.8 million), compared with RMB3,780.8 million in the same period of 2022.

Operational Highlights for Second Quarter 2023

  • Parcel volume was 7,677 million, an increase of 23.8% from 6,203 million in the same period of 2022.
  • Number of pickup/delivery outlets was over 31,000 as of June 30, 2023.
  • Number of direct network partners was approximately 6,000 as of June 30, 2023.
  • Number of self-owned line-haul vehicles was over 10,000 as of June 30, 2023.
  • Out of the over 10,000 self-owned trucks, over 9,300 were high capacity 15 to 17-meter-long models as of June 30, 2023, compared to over 9,250 as of June 30, 2022.
  • Number of line-haul routes between sorting hubs was approximately 3,800 as of June 30, 2023, compared to approximately 3,700 as of June 30, 2022.
  • Number of sorting hubs was 96 as of June 30, 2023, among which 87 are operated by the Company and 9 by the Company's network partners.

(1)  An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com.

(2)  Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations.

(3)  Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

(4)  One ADS represents one Class A ordinary share.

(5)  Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and American depositary diluted shares, respectively.

 

Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, "Amidst an overall soft economic environment, we achieved solid performance results in the second quarter. We continued to widen our lead in industry volume, market share and net profit while maintaining high levels of services quality and customer satisfaction. At 23.5% market share for the second quarter, our 7.7 billion parcels brought in 2.5 billion of net income as we firmly execute our consistent corporate strategy and dig deeper on company-wide initiatives that focus on quality of earnings and strength of partner network."

Mr. Lai added, "With near term uncertainties in the marketplace, it is more crucial for us to stay disciplined and stay long-term focused. The nature of our business is not that of a quick sprint, and short-term strategies often generate gains that are not only costly but also unsustainable. Our immediate pricing strategy is either defensive or offensive on a case-by-case basis given strategic considerations. Meanwhile, we are enabling our network partners to direct their financial resources towards ramping up their pickup-delivery capabilities to synch up with our sort-transit network so that the ZTO brand value, particularly associated with timeliness, can be meaningfully differentiated so as to drive long-term pricing power and shareholder value."

Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "Core express ASP decreased 7.8% as a combined result from mix impact of KA volume decrease, pricing adjustments to attract lighter or smaller packages and volume incentives. Combined unit sorting and transportation cost decreased over 15%, or 12 cents thanks to scale leverage and continued productivity gain through standardization and digitization programs. SG&A as a percentage of revenue remained stable at approximately 5%. Cash flow from operating activities was 3.8 billion, and capital spending outlay was 2.2 billion."

Ms. Yan added, "ZTO is focused on profitable growth and our track records have been consistent in that regards. We have established a clear leadership in all three aspects of our strategic focus, that is, service quality, volume and market share, and net profit. We have strong financial resources, staying power and a healthy partner network. In times of macro-economic uncertainties, and facing digressive competitive behaviors in the industry, we are even more diligent and disciplined to carry out appropriate actions. We are reiterating our 2023 volume growth guidance of 20% to 24%. More importantly, we are keeping our eyes on the future in strengthening long-term competitive edge, because the vast opportunities ahead will favor those who are well-prepared."

 

Second Quarter 2023 Unaudited Financial Results

 
 

Three Months Ended June 30,

 

Six Months Ended June 30,

 
 

2022

 

2023

 

2022

 

2023

 
 

RMB

   

%

 

RMB

 

US$

 

%

 

RMB

   

%

 

RMB

 

US$

 

%

 
 

(in thousands, except percentages)

 

Express delivery services

7,931,608

   

91.6

 

8,998,444

 

1,240,942

 

92.4

 

15,151,869

   

91.5

 

17,387,187

 

2,397,803

 

92.9

 

Freight forwarding services

329,959

   

3.8

 

238,872

 

32,942

 

2.5

 

661,044

   

4.0

 

431,597

 

59,520

 

2.3

 

Sale of accessories

349,683

   

4.0

 

467,778

 

64,510

 

4.8

 

631,754

   

3.8

 

836,616

 

115,375

 

4.5

 

Others

45,427

   

0.6

 

35,230

 

4,858

 

0.3

 

116,060

   

0.7

 

68,163

 

9,399

 

0.3

 

Total revenues

8,656,677

   

100.0

 

9,740,324

 

1,343,252

 

100.0

 

16,560,727

   

100.0

 

18,723,563

 

2,582,097

 

100.0

 

 

Total Revenues were RMB9,740.3 million (US$1,343.3 million), an increase of 12.5% from RMB8,656.7 million in the same period of 2022. Revenue from the core express delivery business increased by 14.1% compared to the same period of 2022, as a combined result of a 23.8% increase in parcel volume and a 7.8% decrease in parcel unit price. KA revenue (includes delivery fees) from direct sales organizations, established to serve core express KA customers, decreased 40.1% through either reengagement of partner outlets who can serve just as well or rationalization due to loss-making. Revenue from freight forwarding services decreased by 27.6% compared to the same period of 2022 due to shrinking cross border e-commerce demand and declining pricing. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills' printing, increased by 33.8% in line with parcel volume growth. Other revenues were mainly derived from financing services.

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

     
 

2022

 

2023

 

2022

 

2023

     
 

RMB

 

% of

 

RMB

 

US$

   

% of

 

RMB

 

% of

 

RMB

   

US$

 

% of

   
 

revenues

   

revenues

 

revenues

 

revenues

   
 

(in thousands, except percentages)

     

Line-haul

                                             

transportation

3,029,904

 

35.0

 

3,199,832

 

441,277

 

32.9

 

5,983,896

 

36.1

 

6,381,652

   

880,070

 

34.1

   

  cost

             

Sorting hub

1,891,440

 

21.8

 

1,934,666

 

266,803

 

19.9

 

3,771,806

 

22.8

 

3,948,037

   

544,459

 

21.1

   

  operating cost

             

Freight

307,005

 

3.5

 

222,272

 

30,653

 

2.3

 

614,906

 

3.7

 

405,244

   

55,886

 

2.2

   

  forwarding cost

             

Cost of

119,886

 

1.4

 

126,700

 

17,473

 

1.3

 

202,789

 

1.2

 

234,128

   

32,288

 

1.3

   

  accessories sold

             

Other costs

1,105,620

 

12.9

 

952,429

 

131,345

   

9.7

 

2,165,029

 

13.1

 

1,926,669

   

265,699

 

10.2

   

Total cost of

                                               

  revenues

6,453,855

 

74.6

 

6,435,899

 

887,551

   

66.1

 

12,738,426

 

76.9

 

12,895,730

   

1,778,402

 

68.9

   

 

Total cost of revenues was RMB6,435.9 million (US$887.6 million), a decrease of 0.3% from RMB6,453.9 million in the same period last year.

Line haul transportation cost was RMB3,199.8 million (US$441.3 million), an increase of 5.6% from RMB3,029.9 million in the same period last year. The unit transportation cost decreased 14.7% or 7 cents mainly attributable to better economies of scale, optimized line-haul route planning and decreased fuel price. There were approximately 50 more self-owned high-capacity vehicles in operation compared to the same period last year which helped to improve operating efficiencies.

Sorting hub operating cost was RMB1,934.7 million (US$266.8 million), an increase of 2.3% from RMB1,891.4 million in the same period last year. The increase primarily consisted of (i) RMB47.1 million (US$6.5 million) increase in labor-associated costs, a net result of wage increases partially offset by automation-driven efficiency improvement and (ii) RMB35.4 million (US$4.9 million) increase in depreciation and amortization costs associated with automation equipment and other facilities, partially offset by (iii) RMB39.2 million (US$5.4 million) decrease in utilities. With standardization in operating procedures, improved performance evaluation system, the unit sorting cost decreased 17.4% or 5 cents. As of June 30, 2023, 460 sets of automated sorting equipment were in service, compared to 431 sets as of June 30, 2022 which enhanced overall sorting operational efficiencies.

Cost of accessories sold was RMB126.7 million (US$17.5 million), increased 5.7% compared with RMB119.9 million in the same period last year.

Other costs were RMB952.4 million (US$131.3 million), a decrease of 13.9% from RMB1,105.6 million in the same period last year. The decrease mainly consisted of (i) RMB258.2 million (US$35.6 million) decrease in dispatching costs serving enterprise customers, (ii) increase of RMB79.1 million (US$10.9 million) in information technology and related costs, and (iii) increase of RMB23.6 million (US$3.3 million) in Tax surcharge.

Gross Profit was RMB3,304.4 million (US$455.7 million), increased 50.0% from RMB2,202.8 million in the same period last year as a combined result of increased revenues and cost productivity gain. Gross margin rate improved to 33.9% from 25.4% for the same period last year.

Total Operating Expenses were RMB425.7 million (US$58.7 million), compared to RMB217.3 million in the same period last year.

Selling, general and administrative expenses were RMB504.6 million (US$69.6 million), increased by 10.4% from RMB456.9 million in the same period last year, mainly due to the increases of compensation and benefits.

Other operating income, net was RMB79.0 million (US$10.9 million), compared to RMB239.6 million in the same period last year. Other operating income mainly consisted of (i) government subsidies and tax rebates of RMB68.0 million (US$9.4 million), (ii) RMB41.9 million (US$5.8 million) of VAT super deduction, (iii) RMB39.1 million (US$5.4 million) of rental income, partially offset by (iv) RMB70.0 million (US$9.7million) loss from machinery and equipment, due to the upgrading of automated sorting equipment.

Income from operations was RMB2,878.8 million (US$397.0 million), an increase of 45.0% from RMB1,985.5 million for the same period last year.

Operating margin rate increased to 29.6% from 22.9% in the same period last year.

Interest income was RMB167.1 million (US$23.0 million), compared with RMB118.5 million in the same period last year.

Interest expenses was RMB72.2 million (US$10.0 million), compared with RMB23.1 million in the same period last year.

Gain from fair value changes of financial instruments was RMB51.6 million (US$7.1 million), compared with a loss of RMB13.6 million in the same period last year. Such gain or loss from fair value changes of the financial instruments are determined by selling banks according to market-based estimation of future redemption prices.

Income tax expenses were RMB575.6 million (US$79.4 million) compared to RMB438.2 million in the same period last year. Overall income tax rate decreased by 1.5 percentage points this quarter compared to the same period last year due to a decreased mix of taxable income generated by local operating entities, taxes at the full 25% tax rate, than taxable income from one of the headquarter entities that enjoys a 15% preferential rate given its High and New Technology Enterprise qualification.

Net income was RMB2,530.2 million (US$348.9 million), which increased by 43.9% from RMB1,758.7 million in the same period last year.

Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB3.14 (US$0.43) and RMB3.07 (US$0.42), compared to basic and diluted earnings per ADS of RMB2.23 and RMB2.23 in the same period last year, respectively.

Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB3.14 (US$0.43) and RMB3.07 (US$0.42), compared with RMB2.23 and RMB2.23 in the same period last year, respectively.

Adjusted net income was RMB2,531.0 million (US$349.0 million), compared with RMB1,758.7 million during the same period last year.

EBITDA[1] was RMB3,883.1 million (US$535.5 million), compared with RMB2,892.0 million in the same period last year.

Adjusted EBITDA was RMB3,883.9 million (US$535.6 million), compared to RMB2,892.0 million in the same period last year.

Net cash provided by operating activities was RMB3,761.6 million (US$518.8 million), compared with RMB3,780.8 million in the same period last year. 

Business Outlook

Based on current market and operating conditions, the Company reiterates that its parcel volume for 2023 is expected to be in the range of 29.27 billion to 30.24 billion, representing a 20% to 24% increase year over year. Further, the Company remains committed to achieve at least 1.5 percentage point increase in volume market share for the entire year. Aforementioned estimates represent management's current and preliminary view, which are subject to change.

(1)  EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations.

Supplemental Information on Zhongrong Trust Product

Through other public announcements, the Company became aware of the delay in repayments by Zhongrong International Trust Co. Ltd. ("Zhongrong Trust") of certain trust products under its management after Zhongrong Trust's second-largest shareholder, Zhongzhi Enterprise Group Co. Ltd., reportedly faced liquidity issues. The Company currently has two outstanding tranches in one of the products managed by Zhongrong Trust. The aggregate principal amount of these two investment tranches is RMB100 million, representing 0.4% of the Company's cash and cash equivalents, short-term and long-term investments as of June 30, 2023. These two tranches are due for redemption on August 24 and November 22, 2023, respectively. The Company has been proactively following up with Zhongrong Trust on the latest status. As of the date of this press release, it remains uncertain whether Zhongrong Trust will be able to make redemption payments upon maturity. The Company will continue to closely follow-up and provide updates to investors of any progress. The Company is prepared to take appropriate actions against Zhongrong Trust to protect its legal rights under the trust agreements and applicable laws and regulations.

Company Share Purchase

On November 14, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$500 million during an 18-month period thereafter. On March 13, 2021, the board of directors of the Company approved the extension of the active share repurchase program to June 30, 2021. On March 31, 2021, the board of directors has approved changes to the share repurchase program, increasing the aggregate value of shares that may be repurchased from US$500 million to US$1 billion and extending the effective time by two years through June 30, 2023. On November 17, 2022, the board of directors has approved further changes to the share repurchase program, increasing the aggregate value of shares that may be repurchased from US$1 billion to US$1.5 billion and extending the effective time by one year through June 30, 2024. The Company expects to fund the repurchases out of its existing cash balance. As of June 30, 2023, the Company has purchased an aggregate of 38,473,231 ADSs at an average purchase price of US$25.18, including repurchase commissions.

Exchange Rate

This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB7.2513 to US$1.00, the noon buying rate on June 30, 2023 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

Use of Non-GAAP Financial Measures

The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.

Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.

EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.

Conference Call Information

ZTO's management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Tuesday, August 29, 2023 (8:30 AM Beijing Time on August 30, 2023).

Dial-in details for the earnings conference call are as follows:

United States:

1-888-317-6003

Hong Kong:

800-963-976

Mainland China:

4001-206-115

Singapore:

800-120-5863

International:

1-412-317-6061

Passcode:

6463487

Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the conference call may be accessed by phone at the following numbers until September 5, 2023:

United States:

   

1-877-344-7529

International:

   

1-412-317-0088

Passcode:

   

2111843

Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com

About ZTO Express (Cayman) Inc.

ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

For more information, please visit http://zto.investorroom.com

Safe Harbor Statement

This announcement contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and other similar expressions. Among other things, the business outlook and quotations from management in this announcement contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its interim and annual report to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including but not limited to statements about ZTO's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and express delivery industries in China; its significant reliance on certain third-party e-commerce platforms; risks associated with its network partners and their employees and personnel; intense competition which could adversely affect the Company's results of operations and market share; any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system; ZTO's ability to build its brand and withstand negative publicity, or other favorable government policies. Further information regarding these and other risks is included in ZTO's filings with the SEC and the HKEX. All information provided in this announcement is as of the date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

UNAUDITED CONSOLIDATED FINANCIAL DATA

                         
                           

Summary of Unaudited Consolidated Comprehensive Income Data:

                 
       
 

Three Months Ended June 30,

 

Six Months Ended June 30

 

2022

 

2023

 

2022

 

2023

 
 

RMB

 

RMB

   

US$

 

RMB

 

RMB

   

US$

 
 

(in thousands, except for share and per share data)

 

Revenues

8,656,677

 

9,740,324

   

1,343,252

 

16,560,727

 

18,723,563

   

2,582,097

 

Cost of revenues

(6,453,855)

 

(6,435,899)

   

(887,551)

 

(12,738,426)

 

(12,895,730)

   

(1,778,402)

 

Gross profit

2,202,822

 

3,304,425

   

455,701

 

3,822,301

 

5,827,833

   

803,695

 

Operating (expenses)/income:

                           

Selling, general and administrative

(456,907)

 

(504,607)

   

(69,588)

 

(1,075,106)

 

(1,291,214)

   

(178,067)

 

Other operating income, net

239,634

 

78,957

   

10,889

 

354,612

 

292,598

   

40,351

 

Total operating expenses

(217,273)

 

(425,650)

   

(58,699)

 

(720,494)

 

(998,616)

   

(137,716)

 

Income from operations

1,985,549

 

2,878,775

   

397,002

 

3,101,807

 

4,829,217

   

665,979

 

Other income (expenses):

                           

Interest income

118,490

 

167,108

   

23,045

 

229,588

 

259,020

   

35,720

 

Interest expense

(23,102)

 

(72,218)

   

(9,959)

 

(82,737)

 

(143,928)

   

(19,849)

 

 (Loss)/ gain from fair value changes of

                           

financial instruments

(13,575)

 

51,640

   

7,121

 

(14,456)

 

207,213

   

28,576

 

Loss on disposal of equity investees and

                           

subsidiaries

 

(764)

   

(105)

 

 

(764)

   

(105)

 

Foreign currency exchange gain

                           

before tax

119,805

 

81,134

   

11,189

 

106,940

 

70,921

   

9,780

 

Income before income tax, and share of

                           

loss in equity method

2,187,167

 

3,105,675

   

428,293

 

3,341,142

 

5,221,679

   

720,101

 

Income tax expense

(438,205)

 

(575,585)

   

(79,377)

 

(693,424)

 

(1,030,592)

   

(142,125)

 

Share of gain/ (loss) in equity method

                           

investments

9,740

 

123

   

17

 

(13,492)

 

3,947

   

544

 

Net income

1,758,702

 

2,530,213

   

348,933

 

2,634,226

 

4,195,034

   

578,520

 

Net loss attributable to non-controlling

                           

interests

46,479

 

10,991

   

1,516

 

77,225

 

16,506

   

2,276

 

Net income attributable to ZTO Express

                           

(Cayman) Inc.

1,805,181

 

2,541,204

   

350,449

 

2,711,451

 

4,211,540

   

580,796

 

Net income attributable to ordinary

                           

shareholders

1,805,181

 

2,541,204

   

350,449

 

2,711,451

 

4,211,540

   

580,796

 

Net earnings per share attributed to

                           

ordinary shareholders

                           

Basic

2.23

 

3.14

   

0.43

 

3.35

 

5.21

 

0.72

 

Diluted

2.23

 

3.07

   

0.42

 

3.35

 

5.10

 

0.70

 

Weighted average shares used in

                           

calculating net earnings per ordinary

                           

share/ADS

                           

Basic

809,733,116

 

808,967,248

   

808,967,248

 

809,214,926

 

808,916,820

 

808,916,820

 

Diluted

809,733,116

 

840,176,316

   

840,176,316

 

809,214,926

 

840,125,888

 

840,125,888

 
                             

Net income

1,758,702

 

2,530,213

   

348,933

 

2,634,226

 

4,195,034

 

578,520

 

Other comprehensive income/(loss),

                           

net of tax of nil:

                           

Foreign currency translation adjustment

97,328

 

(161,168)

   

(22,226)

 

85,143

 

(141,897)

 

(19,568)

 

Comprehensive income

1,856,030

 

2,369,045

   

326,707

 

2,719,369

 

4,053,137

   

558,952

 

Comprehensive loss attributable to non-

                           

controlling interests

46,479

 

10,991

   

1,516

 

77,225

 

16,506

   

2,276

 

Comprehensive income attributable to ZTO

                           

Express (Cayman) Inc.

1,902,509

 

2,380,036

   

328,223

 

2,796,594

 

4,069,643

   

561,228

 
                             

 

 

 

Unaudited Consolidated Balance Sheets Data:

                 
   

As of

   
   

December 31,

June 30,

   
   

2022

 

2023

   
   

RMB

 

RMB

   

US$

   
   

(in thousands, except for share data)

   

ASSETS

               

Current assets:

               

Cash and cash equivalents

11,692,773

 

7,781,443

   

1,073,110

   

Restricted cash

895,483

 

851,899

   

117,482

   

Accounts receivable, net

818,968

 

571,176

   

78,769

   

Financing receivables

951,349

 

1,002,429

   

138,241

   

Short-term investment

5,753,483

 

7,956,404

   

1,097,238

   

Inventories

40,537

 

26,637

   

3,673

   

Advances to suppliers

861,573

 

852,970

   

117,630

   

Prepayments and other current assets

3,146,378

 

3,547,514

   

489,225

   

Amounts due from related parties

314,483

 

745,142

   

102,760

   

Total current assets

24,475,027

 

23,335,614

   

3,218,128

   

Investments in equity investee

3,950,544

 

4,042,303

   

557,459

   

Property and equipment, net

28,813,204

 

30,871,299

   

4,257,347

   

Land use rights, net

5,442,951

 

5,673,188

   

782,368

   

Intangible assets, net

29,437

 

26,339

   

3,632

   

Operating lease right-of-use assets

808,506

 

831,296

   

114,641

   

Goodwill

4,241,541

 

4,241,541

   

584,935

   

Deferred tax assets

750,097

 

880,166

   

121,380

   

Long-term investment

7,322,545

 

10,862,204

   

1,497,966

   

Long-term financing receivables

1,295,755

 

836,453

   

115,352

   

Other non-current assets

816,839

 

374,485

   

51,644

   

Amounts due from related parties-non current

577,140

 

79,660

   

10,986

   

TOTAL ASSETS

78,523,586

 

82,054,548

   

11,315,838

   

LIABILITIES AND EQUITY

               

Current liabilities

               

Short-term bank borrowing

5,394,423

 

6,701,000

   

924,110

   

Accounts payable

2,202,692

 

1,928,915

   

266,010

   

Notes payable

200,000

 

-

   

-

   

Advances from customers

1,374,691

 

1,441,876

   

198,844

   

Income tax payable

228,422

 

486,861

   

67,141

   

Amounts due to related parties

49,138

 

197,131

   

27,186

   

Operating lease liabilities

229,718

 

251,404

   

34,670

   

Dividends payable

1,497

 

1,581

   

218

   

Other current liabilities

6,724,743

 

6,718,899

   

926,575

   

Total current liabilities

16,405,324

 

17,727,667

   

2,444,754

   

Non-current operating lease liabilities

510,349

 

487,266

   

67,197

   

Deferred tax liabilities

346,472

 

347,490

   

47,921

   

Convertible bond

6,788,971

 

7,158,372

   

987,185

   

TOTAL LIABILITIES

24,051,116

 

25,720,795

   

3,547,057

   

Shareholders' equity

               

Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized; 826,943,309

               

shares issued and 809,247,109 shares outstanding as of December 31, 2022; 817,117,539

               

shares issued and 808,747,346 shares outstanding as of June 30, 2023)

535

 

528

   

73

   

Additional paid-in capital

26,717,727

 

24,380,754

   

3,362,260

   

Treasury shares, at cost

(2,062,530)

 

(572,247)

   

(78,916)

   

Retained earnings

29,459,491

 

32,324,038

   

4,457,689

   

Accumulated other comprehensive loss

(86,672)

 

(228,569)

   

(31,521)

   

ZTO Express (Cayman) Inc. shareholders' equity

54,028,551

 

55,904,504

   

7,709,585

   

Noncontrolling interests

443,919

 

429,249

   

59,196

   

Total Equity

54,472,470

 

56,333,753

   

7,768,781

   

TOTAL LIABILITIES AND EQUITY

78,523,586

 

82,054,548

   

11,315,838

   

 


 

 

Summary of Unaudited Consolidated Cash Flow Data:

                             
 

Three Months Ended June 30,

 

Six Months Ended June 30

 

2022

 

2023

 

2022

 

2023

 
 

RMB

 

RMB

   

US$

 

RMB

 

RMB

   

US$

 
 

(in thousands)

 

Net cash provided by operating activities

3,780,752

 

3,761,604

   

518,750

 

4,886,147

 

6,499,578

   

896,334

 

Net cash used in investing activities

(3,609,618)

 

(3,541,559)

   

(488,403)

 

(6,924,369)

 

(9,408,160)

   

(1,297,445)

 

Net cash (used in) / provided by financing activities

(157,132)

 

(1,974,295)

   

(272,268)

 

2,423,513

 

(1,133,723)

   

(156,348)

 

Effect of exchange rate changes on cash, cash

                             

equivalents and restricted cash

193,657

 

104,871

   

14,462

 

172,835

 

95,934

   

13,230

 

Net increase / (decrease) in cash, cash equivalents

                             

and restricted cash

207,659

 

(1,649,379)

   

(227,459)

 

558,126

 

(3,946,371)

   

(544,229)

 

Cash, cash equivalents and restricted cash at

                             

beginning of period

10,119,828

 

10,306,095

   

1,421,275

 

9,769,361

 

12,603,087

   

1,738,045

 

Cash, cash equivalents and restricted cash at end of

                             

period

10,327,487

 

8,656,716

   

1,193,816

 

10,327,487

 

8,656,716

   

1,193,816

 
                             

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:

   

As of

   

June 30,

     

June 30,

   

2022

     

2023

   

RMB

     

RMB

     

US$

   

(in thousands)

Cash and cash equivalents

 

9,927,765

     

7,781,443

     

1,073,110

Restricted cash, current

 

384,912

     

851,899

     

117,482

Restricted cash, non-current

 

14,810

     

23,374

     

3,224

Total cash, cash equivalents and restricted cash                                                         

 

10,327,487

     

8,656,716

     

1,193,816

                     

 

 

 

Reconciliations of GAAP and Non-GAAP Results

                             
 

Three Months Ended June 30,

 

Six Months Ended June 30

   
 

2022

 

2023

 

2022

 

2023

   
 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 
 

(in thousands, except for share and per share data)

   

Net income

1,758,702

 

2,530,213

   

348,933

 

2,634,226

 

4,195,034

   

578,520

 

Add:

                             

Share-based compensation expense (1)

 

 

 

178,980

 

254,976

   

35,163

 

Loss on disposal of equity investees

                         

and subsidiaries, net of income taxes

 

764

 

105

 

 

764

   

105

 

Adjusted net income

1,758,702

 

2,530,977

   

349,038

 

2,813,206

 

4,450,774

   

613,788

   
                               

Net income

1,758,702

 

2,530,213

   

348,933

 

2,634,226

 

4,195,034

   

578,520

 

Add:

                             

Depreciation

640,577

 

671,283

   

92,574

 

1,242,220

 

1,322,968

   

182,446

 

Amortization

31,392

 

33,791

   

4,660

 

62,446

 

68,584

   

9,458

 

Interest expenses

23,102

 

72,218

   

9,959

 

82,737

 

143,928

   

19,849

 

Income tax expenses

438,205

 

575,585

   

79,377

 

693,424

 

1,030,592

   

142,125

 

EBITDA

2,891,978

 

3,883,090

   

535,503

 

4,715,053

 

6,761,106

   

932,398

   

Add:

                             

Share-based compensation expense (1)

 

 

 

178,980

 

254,976

   

35,163

 

Loss on disposal of equity investees

                         

and subsidiary, net of income taxes

 

764

 

105

 

 

764

   

105

 

Adjusted EBITDA

2,891,978

 

3,883,854

   

535,608

 

4,894,033

 

7,016,846

   

967,666

 
 

(1) Net of income taxes of nil

 

 

Reconciliations of GAAP and Non-GAAP Results

                     
 

Three Months Ended June 30,

 

Six Months Ended June 30

 

2022

 

2023

 

2022

 

2023

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

(in thousands, except for share and per share data)

Net income attributable to ordinary

                     

     shareholders

1,805,181

 

2,541,204

 

350,449

 

2,711,451

 

4,211,540

 

580,796

Add:

                     

     Share-based compensation expense (1)

 

 

 

178,980

 

254,976

 

35,163

     Loss on disposal of equity investees

                     

     and subsidiaries , net of income taxes

 

764

 

105

 

 

764

 

105

Adjusted Net income attributable to

                     

     ordinary shareholders

1,805,181

 

2,541,968

 

350,554

 

2,890,431

 

4,467,280

 

616,064

                       

Weighted average shares used in

                     

     calculating net earnings per ordinary

                     

     share/ADS

                     

        Basic

809,733,116

 

808,967,248

 

808,967,248

 

809,214,926

 

808,916,820

 

808,916,820

        Diluted

809,733,116

 

840,176,316

 

840,176,316

 

809,214,926

 

840,125,888

 

840,125,888

                       

Net earnings per share/ADS attributable to

                     

     ordinary shareholders

                     

       Basic

2.23

 

3.14

 

0.43

 

3.35

 

5.21

 

0.72

       Diluted

2.23

 

3.07

 

0.42

 

3.35

 

5.10

 

0.70

                       

Adjusted net earnings per share/ADS

                     

     attributable to ordinary shareholders

                     

        Basic

2.23

 

3.14

 

0.43

 

3.57

 

5.52

 

0.76

        Diluted

2.23

 

3.07

 

0.42

 

3.57

 

5.40

 

0.74

 

(1) Net of income taxes of nil

 

For investor and media inquiries, please contact:

ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508

 

SOURCE ZTO Express (Cayman) Inc.